Notes to the Consolidated Financial Statements

1. Basic information and principles of the report

2. Changes in Group structure

3. Summary of significant accounting policies

4. Risk assessment and management

5. Management of capital

The objectives of the Group regarding the management of the capital structure are as follows:

  • ensure sufficient liquidity to cover all liabilities
  • ensure an attractive return on equity (ROE) and return on invested capital (ROIC)
  • ensure a sufficient debt capacity and credit rating
  • ensure an attractive distribution policy

In order to maintain or change the capital structure, the following measures can be taken:

  • adjustment of the distribution policy
  • share buyback programmes
  • capital increases
  • raise or repay debt

Further measures to guarantee an efficient use of the invested capital and therefore also to achieve attractive returns are:

  • active management of net working capital
  • demanding objectives regarding the profitability of investments
  • clearly structured innovation process

The invested capital is composed of net working capital, property, plant and equipment, goodwill, and intangible assets.

The periodic calculation and reporting of the following key figures to the management ensure the necessary measures in connection with the capital structure can be taken in a timely manner.

The relevant values as at 31 December are outlined below:

xls-Download
  2019 2018
  MCHF MCHF
Gearing    
Debt 836.9 837.4
Liquid funds, marketable securities and other short-term investments 428.1 282.2
Net debt 408.8 555.2
Equity 1,899.0 1,745.4
Net debt/equity 21.5% 31.8%
     
Return on equity (ROE)    
Equity (rolling) 1,806.8 1,817.4
Net income 646.9 597.2
ROE 35.8% 32.9%
     
Return on invested capital (ROIC) 1    
Invested capital (rolling) 2,810.0 2,823.3
Net operating profit after taxes (NOPAT) 648.4 609.3
ROIC 23.1% 21.6%
1 ROIC = Return on invested capital (Net operating profit after taxes / invested capital). Net operating profit after taxes = EBIT less income taxes on EBIT. Invested capital = Net working capital + PPE + goodwill and intangible assets. Invested capital corresponds with the rolling 5-quarter-average amount of the underlying balance sheet items

6. Trade accounts receivable

7. Other current assets and current financial assets

8. Inventories

9. Property, plant and equipment

10. Other non-current assets and non-current financial assets

11. Goodwill and intangible assets

12. Short-term debt

13. Other current liabilities and provisions

14. Long-term debt

15. Financial instruments

16. Retirement benefit plans

17. Participation plans

18. Deferred tax assets and liabilities

19. Other non-current liabilities and provisions

20. Contingencies

21. Capital stock and treasury shares

22. Earnings per share

23. Other operating expenses, net

24. Financial result, net

25. Income tax expenses

26. Leases

27. Research and development cost

28. Free Cashflow

29. Segment reporting

30. Related party transactions

31. Foreign exchange rates

32. Subsequent events

33. Group companies as of 31 December 2019

Services

Download center
Mark page
Graphics collection
Print
Forward content
Compare to 2018
Help