Balance Sheets
31.12.2019 | 31.12.2018 | ||
MCHF | MCHF | ||
Assets | |||
Current assets | |||
Cash | 10.0 | 5.6 | |
Other current receivable | |||
- Third parties | 5.7 | 4.5 | |
- Group companies | 70.4 | 2.4 | |
Prepaid expenses | 0.9 | 0.6 | |
Total current assets | 87.0 | 13.1 | |
Non-current assets | |||
Loan to group companies | 400.0 | 300.0 | |
Investments | 996.9 | 996.9 | |
Total non-current assets | 1,396.9 | 1,296.9 | |
Total assets | 1,483.9 | 1,310.0 | |
Liabilities | |||
Current liabilities | |||
- Third parties | 2.4 | 7.1 | |
- Bonds | 0.0 | 150.0 | |
- Group companies | 3.9 | 35.7 | |
Total current liabilities | 6.3 | 192.8 | |
Long term interest-bearing liabilities | |||
Bonds | 400.0 | 150.0 | |
Total long term interest-bearing liabilities | 400.0 | 150.0 | |
Shareholders' equity | |||
Capital stock | 3.7 | 3.7 | |
Legal capital reserves | |||
- General reserves, share premium | 0.8 | 0.8 | |
- Reserves from capital contributions | 25.7 | 25.7 | |
Legal reserves from retained earnings | |||
- Reserves for treasury shares held by group companies | 110.1 | 133.2 | |
Free reserves from retained earnings | |||
- Free reserves | 700.6 | 597.6 | |
- Retained earnings | 560.0 | 482.7 | |
Treasury shares | |||
- against free reserves | -323.3 | -276.5 | |
Total shareholders' equity | 1,077.6 | 967.2 | |
Total liabilities and shareholders' equity | 1,483.9 | 1,310.0 |