Consolidated Statements of Comprehensive Income and Changes in Equity

Consolidated Statements of Comprehensive Income

1.1. – 31.12.

xls-Download
Note 2017 2016
    MCHF MCHF
The accompanying Notes are an integral part of the consolidated financial statements.   
Net income according to the income statement   527.4 548.2
       
Cumulative translation adjustments   92.0 -19.0
Taxes   0.2 -0.3
Cumulative translation adjustments, net of tax   92.2 -19.3
Total other comprehensive income to be reclassified to the income statement in subsequent periods, net of tax   92.2 -19.3
       
Remeasurements of pension plans 16 29.0 -20.8
Taxes   -4.3 4.5
Remeasurements of pension plans, net of tax   24.7 -16.3
Total other comprehensive income not to be reclassified to the income statement in subsequent periods, net of tax   24.7 -16.3
       
Total other comprehensive income, net of tax   116.9 -35.6
Total comprehensive income   644.3 512.6
- Attributable to shareholders of Geberit AG   644.3 512.6

Consolidated Statements of Changes in Equity

xls-Download
  Attributable to shareholders of Geberit AG
  Ordinary
shares
Reserves Treasury
shares
Pension
plans
Cum.
translation
adjustments
Total equity
  MCHF MCHF MCHF MCHF MCHF MCHF
The accompanying Notes are an integral part of the consolidated financial statements.
Balance at 31.12.2015 3.8 2,352.5 -276.5 -163.5 -434.1 1,482.2
Net income   548.2       548.2
Other comprehensive income       -16.3 -19.3 -35.6
Distribution   -309.3       -309.3
Share buyback programme     -42.9     -42.9
Purchase (-)/Sale of treasury shares   7.0 -8.0     -1.0
Capital reduction -0.1 -247.9 248.0     0.0
Management option plans   -6.4       -6.4
Balance at 31.12.2016 3.7 2,344.1 -79.4 -179.8 -453.4 1,635.2
Net income   527.4       527.4
Other comprehensive income       24.7 92.2 116.9
Distribution   -368.4       -368.4
Share buyback programme     -91.8     -91.8
Purchase (-)/Sale of treasury shares   8.1 14.8     22.9
Management option plans   -5.0       -5.0
Balance at 31.12.2017 3.7 2,506.2 -156.4 -155.1 -361.2 1,837.2