Financial report  >  Consolidated financial statements Geberit Group

Consolidated Statements of Comprehensive Income and Statements of Changes in Equity

Consolidated Statements of Comprehensive Income

    Note 2013 2012 1
      MCHF MCHF
Net income according to the income statement   435.8 387.5
         
  Cumulative translation adjustments   7.3 -4.3
  Cumulative translation adjustments   7.3 -4.3
         
  Cashflow hedge accounting 16 0.0 1.4
  Taxes   0.0 -0.4
  Cashflow hedge accounting, net of tax   0.0 1.0
Total other comprehensive income to be reclassified to the income statement in subsequent periods, net of tax   7.3 -3.3
         
  Remeasurements of pension plans 17 51.6 64.4
  Taxes   -9.0 -8.2
  Remeasurements of pension plans, net of tax   42.6 56.2
Total other comprehensive income not reclassified to the income statement in subsequent periods, net of tax   42.6 56.2
         
Total other comprehensive income, net of tax   49.9 52.9
Total comprehensive income   485.7 440.4
- Attributable to shareholders of Geberit AG   485.7 440.4

1 Restatement see  Note 1

The accompanying  Notes are an integral part of the consolidated financial statements.

 

Statements of Changes in Equity

  Attributable to shareholders of Geberit AG  
  Ordinary
shares
Reserves Treasury
shares
Pension
plans
Hedge-
accounting
Cum.
translation-
adjustments
Total
equity
  MCHF MCHF MCHF MCHF MCHF MCHF MCHF
Balance at 31.12.2011 4.0 2,065.0 -229.4 -190.2 -1.0 -228.9 1,419.5
Restatement 1   -5.1   5.1     0.0
Total comprehensive income 1   387.5   56.2 1.0 -4.3 440.4
Distribution   -241.7         -241.7
Purchase (-)/Sale of
treasury shares
  5.6 -191.6       -186.0
Management option plans   -0.9         -0.9
Capital reduction -0.1 -192.5 192.6       0.0
Balance at 31.12.2012 3.9 2,017.9 -228.4 -128.9 0.0 -233.2 1,431.3
Total comprehensive income   435.8   42.6   7.3 485.7
Distribution   -248.2         -248.2
Purchase (-)/Sale of
treasury shares
  8.0 -9.7       -1.7
Management option plans   -3.0         -3.0
Capital reduction -0.1 -197.5 197.6       0.0
Balance at 31.12.2013 3.8 2,013.0 -40.5 -86.3 0.0 -225.9 1,664.1

1 Restatement see  Note 1

The accompanying  Notes are an integral part of the consolidated financial statements.